Free Rental Property Investment Calculator:
ROI, IRR, Cap Rate & Cash Flow

What are typical extra purchase costs in Bavaria?

• Land transfer tax in Bavaria: 3.5%
• Notary and land registry together: usually about 1.5% to 2.0% combined

How should I set the down payment?

• Banks often require 20% to 30% equity for investment properties
• Higher down payments → better interest rates
• Consider keeping reserves for unexpected costs

When does negative cash flow make sense?

• High appreciation potential: Expected value growth outweighs short-term losses
• Tax benefits: Losses may be deductible against other income
• Strategic locations: Prime areas with long-term rental demand

ROI Optimization

• Renovations: Targeted upgrades can increase value and rental income
• Efficiency Improvements: Energy-efficient systems reduce operating costs
• Lease Optimization: Adjust lease terms to match market
• Tax Benefits: Maximize deductions and depreciation

• Amortizing loan: Standard PMT formula (monthly compounding). Payments split into interest and principal.
• Interest-only: Monthly payment = loan × (rate / 12). Principal stays outstanding until sale/refinance.
• Term vs amortization: If term < amortization, balloon balance at term end.
• DSCR: NOI / debt service. Lenders typically look for 1.20-1.30+.

Issued residence category, duration, and supporting-document requirements should always be confirmed on the relevant official portal for the exact emirate and case.

• Freehold condo: Foreigners can directly own condominium units, subject to the 49% foreign quota in the building.
• Land ownership: Foreigners cannot directly own land.
• Legal structuring note: Land and landed homes require leasehold or other carefully structured legal arrangements. Do not treat nominee company structures as a standard shortcut.
• Transfer fee: 2%
• Specific business tax: About 3.3%
• Stamp duty: Typically 0.5% where specific business tax does not apply.
• FET / overseas-funds proof: Remains relevant for foreign condo registration.

Certain participating project / TLS-supported pathways describe long-stay support from THB 3,000,000 in qualifying real-estate, leasehold, or rental cases. This route is typically presented through participating projects and operator-supported long-stay handling rather than as an automatic residency entitlement, so requirements should be independently confirmed before purchase.

• Buying: Condominium unit, purchase price not less than THB 3,000,000.
• Leasehold: Condo or house, lease term more than 3 years, leasehold value more than THB 3,000,000.
• Renting: Condo or house from THB 85,000 per month with advance-payment evidence.
• Approval timing: First approval is typically around 90 days; extension should be requested before expiry.
• Duration framing: Long-stay period is typically described around 12 to 15 months.
• Buyer / 3+ year leaseholder pattern: 1st year = 15 months; 2nd year = 12 months.
• Renter pattern: Duration depends on contract duration and proof of payment.
• TLS-related fees: Thailand Long Stay Membership Fee 4,000 THB / 20 years (subject to change); Visa Application Fee 27,000 THB (renewable annually via TLS service, subject to change).

This calculator uses a simplified tax model. Treat outputs as planning estimates, not a full tax filing engine.

• US examples: Depreciation and recapture mechanics can materially affect modeled outcomes.
• Jurisdiction differences: Germany, Greece, Thailand, UAE, the UK, and the US apply materially different rules.
• Scope limit: Local offsets, exemptions, treaty effects, holding structures, and filing treatment are not fully modeled.
• Decision standard: Confirm tax assumptions with qualified advisors before committing capital.

Marginal Tax Rate

Your personal income tax rate applied to deductible expenses. Expenses marked deductible reduce taxable income, resulting in tax savings that improve cash flow.

Depreciation Deduction

Annual depreciation deducted from taxable income, improving cash flow through tax savings.

Tax savings assume losses/deductions can be used against taxable income; local carry-forward, passive-loss, or offset restrictions may limit actual benefit.

Inflation Rate

Affects expense growth. Unless a custom growth rate is set, expenses grow at the inflation rate.

Currency Selection

Choose EUR, USD, GBP, AED, INR, or THB. Formatting adjusts automatically.

Last reviewed: 12 March 2026.

Country-Specific Considerations

• Germany: Notarization required (BGB §311b). Transfer tax 3.5-6.5% by state. Rental income subject to income tax, AfA 2%/yr. Capital gains on property held <10 years taxable.
• Thailand: Foreigners can own condos (49% quota). Transfer fee 2%, SBT about 3.3%, and FET / overseas-funds proof is important in foreign condo registration. Land control should be structured with licensed legal advice.
• UAE: Foreign ownership is available in designated areas. Transfer/registration and visa-related documentation differ by emirate and transaction type; request the full official fee/document sheet for the exact case.
• Greece: Golden Visa thresholds are currently differentiated by area and asset category. ENFIA and rental-income taxation remain relevant. Capital-gains taxation on transfers of immovable property by individuals is currently suspended through 31 December 2026, but investors should confirm the current rule and their personal tax position.

Liability Limitations

Lion & Land provides this tool as a planning aid and does not create an advisor-client relationship through its use.

Copyright © 2026 LION & LAND (L A L Real Estate LLC). All rights reserved.

This ROI Calculator, including software, source code, logic, formulas, models, methodology, UI, design, text, and documentation, is owned by LION & LAND (L A L Real Estate LLC), Dubai, UAE.

Prohibited Uses

• No copying, reproduction, or extraction
• No automated access or scraping
• No distribution or sublicensing
• No modification or derivative works
• No reverse engineering
• No commercial exploitation without written license

Permitted Use

• Personal, non-commercial scenario planning
• Sharing the URL (does not transfer IP rights)

Enforcement

• Legal action: LION & LAND reserves the right to pursue all available legal remedies against infringement or misuse.
• Jurisdiction: Disputes shall be governed by the laws of the United Arab Emirates.
• Takedown notices: LION & LAND may submit takedown or infringement notices under relevant laws and platform policies.

Legal basis: UAE Federal Decree-Law No. 38 of 2021 • Berne Convention • WIPO Copyright Treaty • TRIPS Agreement